{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["E182 分部分项工程项目清单与措施项目清单计价表-招标","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表","E26 专业工程暂估价及结算价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E182 分部分项工程项目清单与措施项目清单计价表-招标","index":0,"n_rows":51,"n_cols":11,"rows_kept":51,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[18,1,18,6],[19,1,19,6],[20,0,20,7],[21,0,21,8],[22,3,22,5],[22,6,22,8],[23,3,23,5],[23,6,23,8],[24,3,24,5],[24,6,24,8],[25,3,25,5],[25,6,25,8],[27,0,27,8],[28,0,28,6],[28,7,28,8],[29,0,30,0],[29,1,30,1],[29,2,30,2],[29,3,30,3],[29,4,30,4],[29,5,30,5],[29,6,29,8],[41,1,41,6],[42,1,42,6],[43,1,43,6],[44,0,44,7],[45,0,45,8],[46,3,46,5],[46,6,46,8],[47,3,47,5],[47,6,47,8],[48,3,48,5],[48,6,48,8],[49,3,49,5],[49,6,49,8]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","","","第1页 共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["1","011601001001","拆除明沟","","m3",19.75,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["2","011602001001","拆除明沟盖板","","m3",1.975,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["3","041001002001","拆除人行道","","m2",128.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["4","011602001002","拆除砼散水","","m2",{"v":71.1,"d":"71.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["5","010102001001","挖石渣外运","1.运距: 投标人根据现场情况自主确定综合报价;","m3",54.589,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["6","010101007001","管沟土方","","m3",104.4598,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["7","010103001002","回填方","","m3",95.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["8","010103002002","余方弃置","1.运距: 投标人根据现场情况自主确定综合报价;","m3",8.6098,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["9","040501001001","钢筋混凝土排水管 D=300mm","","m",77.43,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["10","040501001002","钢筋混凝土排水管 D=400mm","","m",{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["11","040501004001","110UPVC塑料管排水管","","m",{"v":28.9,"d":"28.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["12","010401014001","砖砌排水沟","","m",{"v":79,"d":"79.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["13","010507001001","混凝土散水","","m2",{"v":71.1,"d":"71.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["14","010401011001","砖检查井 雨水井Φ1250（防盗铸铁井盖井座）","","座",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","2021-06-24","","","",""]
["","","","","","","","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","","","第2页 共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["15","010401011002","砖检查井 污水井Φ1250（防盗铸铁井盖井座）","","座",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["16","010401011003","砖检查井 污水矩形井1500×1500×1500mm","","座",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["17","010401011004","3号砖砌化粪池 2380×5260×2800mm","","座",{"v":2,"d":"2.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["18","010401011005","1号砖砌化粪池 3500×1890×2550mm","","座",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["19","010401011006","化油池 2380×5260×2800mm","","座",{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["20","010401003001","围墙基础","","m3",47.748,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["21","010501001001","围墙基础C15砼垫层(含模板)","","m3",8.295,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["22","011201001002","围墙基础外立面抹灰","","m2",120.87,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["23","040501001003","气囊堵水300-400","","只",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["24","040204002001","人行道透水砖铺设","1.基层碾压\r\n2.100厚C15混凝土垫层\r\n3.30厚砂垫层\r\n4.透水砖铺设","m2",128.77,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(签章或盖章)","","","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","","","",""]
["","","","编制时间:","","","2021-06-24","","","",""]
["","","","","","","","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,0,4,5],[5,0,5,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7]],"flags":["formulas_cached_only"]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
["1","011707005001","冬雨季施工增加费","分部分项工程费+单价措施费","","0.16",{"v":0,"d":"0.00"},""]
[{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]
["","","","","投标人:","","(盖章)",""]
["","","","","法定代表人或委托代理人:","","(签章或盖章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签字并盖造价工程师执业专业章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2021-06-24",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4],[30,0,30,5]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费","6.25",{"v":0,"d":"0.00"},"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费",{"v":0,"d":"0.00"},"3.29",{"v":0,"d":"0.00"},"按附录C说明及表4相应总费率标准计算"]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},""]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","1",{"v":0,"d":"0.00"},"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":4,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,0,14,1],[15,0,15,5],[17,2,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","第1页 共1页"]
["序号","项目名称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",{"v":0,"d":"0.00"},""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["9","","","",{"v":0,"d":"0.00"},""]
["10","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合 计","","","",{"v":0,"d":"0.00"},""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]
["","","投标人:","","(盖章)",""]
["","法定代表人或委托代理人:",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E25 材料暂估单价及调整表","index":5,"n_rows":8,"n_cols":12,"rows_kept":8,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[5,0,5,2],[6,0,6,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","","","","","第1页 共1页","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注"]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价",""]
["1","非开挖修复专用气囊 300-400mm","只",{"v":3,"d":"3.00"},{"v":0,"d":"0.00"},{"v":5000,"d":"5000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料拟用在哪些清单项目上，投标人应将上述材料暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},"","","",""]

{"sheet":"E26 专业工程暂估价及结算价表","index":6,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[15,0,15,2],[16,0,16,6]],"flags":["formulas_cached_only"]}
["E.26：专业工程暂估价及结算价表","","","","","",""]
["工程名称：公交总站部分污水管网接入东风路并铺设部分人行道板工程  标段：","","","","","第1页 共1页",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注"]
["","专业工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["9","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["10","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["合    计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]