{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["E181 分部分项工程项目清单与措施项目清单计价表（分部-招标","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E181 分部分项工程项目清单与措施项目清单计价表（分部-招标","index":0,"n_rows":71,"n_cols":11,"rows_kept":71,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[19,1,19,6],[20,1,20,6],[21,0,21,7],[22,0,22,8],[23,3,23,5],[23,6,23,8],[24,3,24,5],[24,6,24,8],[25,0,25,8],[26,0,26,6],[26,7,26,8],[27,0,28,0],[27,1,28,1],[27,2,28,2],[27,3,28,3],[27,4,28,4],[27,5,28,5],[27,6,27,8],[44,1,44,6],[45,1,45,6],[46,0,46,7],[47,0,47,8],[48,3,48,5],[48,6,48,8],[49,3,49,5],[49,6,49,8],[50,0,50,8],[51,0,51,6],[51,7,51,8],[52,0,53,0],[52,1,53,1],[52,2,53,2],[52,3,53,3],[52,4,53,4],[52,5,53,5],[52,6,52,8],[64,1,64,6],[65,1,65,6],[66,1,66,6],[67,0,67,7],[68,0,68,8],[69,3,69,5],[69,6,69,8],[70,3,70,5],[70,6,70,8]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：常德市智慧公交示范线建设项目路侧土建工程  标段：","","","","","","","第1页  共3页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","分部分项工程费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","A","破除及恢复人行道","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["1","041001002004","破除人行道200*100*60mm机制道板砖","","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["2","041001003030","破除人行道3cm1：3干硬性水泥砂浆","","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["3","041001003001","破除人行道20cm厚混凝土基层 ","","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["4","041001003029","破除人行道板11cm坚土层","","m3",14.355,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["5","040103002001","挖渣外运","运距由投标人自行考虑","m3",{"v":52.2,"d":"52.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["6","040204001004","人行道整形碾压","","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["7","040204002002","31cm厚C20混凝土基层","普通商品混凝土C20","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["8","040204002007","恢复人行道200*100*60mm机制道板砖","","m2",{"v":130.5,"d":"130.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["9","030411004001","超六类网线","双绞线缆 管/暗槽内穿放","m",{"v":329.5,"d":"329.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["10","030411001001","配管PVC20","预埋网线配管","m",{"v":217.5,"d":"217.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["11","","计日工","不另计反光安全锥、水马、围挡（超安全文明措施费部分）费用","工日",{"v":14,"d":"14.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","B","破除及恢复花岗岩","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["12","041001002003","破除人行道花岗岩","","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(盖章)","","","",""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：常德市智慧公交示范线建设项目路侧土建工程  标段：","","","","","","","第2页  共3页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["13","041001003031","破除人行道3cm1：3干硬性水泥砂浆","","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["14","041001003027","破除人行道20cm厚混凝土基层 ","","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["15","041001003028","破除人行道板14cm坚土层","","m3",123.648,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["16","040103002002","挖渣外运","运距由投标人自行考虑","m3",34.08,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["17","040204001003","人行道整形碾压","","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["18","040204002005","34cm厚C20混凝土基层","普通商品混凝土C20","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["19","040204002006","恢复花岗岩人行道铺设","1、花岗岩板厚30mm；\r\n2、平面规格同现场花岗岩地面。","m2",{"v":85.2,"d":"85.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["20","030411004002","超六类网线","双绞线缆 管/暗槽内穿放","m",{"v":315,"d":"315.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["21","030411001002","配管PVC20","预埋网线配管","m",{"v":142,"d":"142.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["22","001","计日工","不另计反光安全锥、水马、围挡（超安全文明措施费部分）费用","工日",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","C","破除并恢复沥青混凝土","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["23","041001001001","锯缝机锯缝 缝深（cm) 16cm","","m",{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["24","041001001002","拆除16cm沥青混凝土路面","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["25","041001003026","拆除20cm水泥稳定层","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["26","040103002003","挖渣外运","运距由投标人自行考虑","m3",9.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(盖章)","","","",""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：常德市智慧公交示范线建设项目路侧土建工程  标段：","","","","","","","第3页  共3页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["27","040203003001","乳化沥青粘层油0.5L/m2","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["28","040203006001","7cm粗粒式沥青混凝土(AC-25C)","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["29","040203006002","5cm中粒式沥青混凝土(AC-20C)","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["30","040203006003","4cm沥青玛蹄脂碎石混合料(SMA-13)","","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["31","040204002003","20cm厚C20混凝土基层","普通商品混凝土C20","m2",{"v":27,"d":"27.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["32","030411004003","超六类网线","双绞线缆 管/暗槽内穿放","m",{"v":87,"d":"87.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["33","030411001003","配管PVC20","预埋网线配管","m",{"v":58,"d":"58.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["34","050101006001","马尼拉草皮","绿化恢复原样","m2",{"v":4.8,"d":"4.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["35","002","计日工","不另计反光安全锥、水马、围挡（超安全文明措施费部分）费用","工日",{"v":8,"d":"8.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["36","041106001001","压路机进出场费","","台.次",{"v":4,"d":"4.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","合    计","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","(盖章)","","","",""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":1,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,0,4,5],[5,0,5,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7]],"flags":["formulas_cached_only"]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：常德市智慧公交示范线建设项目路侧土建工程  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
["1","041109004001","冬雨季施工增加费","分部分项工程费+单价措施费","","0.16",{"v":0,"d":"0.00"},""]
[{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]
["","","","","投标人:","","(盖章)",""]
["","","","","法定代表人或委托代理人:","","(签章或盖章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签字并盖造价工程师执业专业章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2021-04-17",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":2,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4],[30,0,30,5]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:常德市智慧公交示范线建设项目路侧土建工程  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费","3.37",{"v":0,"d":"0.00"},"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费",{"v":0,"d":"0.00"},"2.63",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：安装工程取费基数按人工费，其他工程取费基数按直接费（不含其他管理费的计费基数。详附录C说明）计算。","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E23 其他项目清单与计价汇总表","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：常德市智慧公交示范线建设项目路侧土建工程 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",{"v":0,"d":"0.00"},"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","1",{"v":0,"d":"0.00"},"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]